County Profile for Bolivar - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 30,180
Total Cost Reports Filed in 2021 1 Total Births 380
Total Cost Reports Submitted 1 Total Deaths 561
Total Cost Reports Settled 0 Net Population Natural Change -181
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration -458
Total Cost Reports Audited 0 Total Residual -7
Net Population Change -647

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,701,726 Total Charges 297,934,186
Fixed Assets 12,790,331 Contract Allowance 249,137,065
Other Assets 11,908,050 Operating Revenue 48,797,121
Total Assets 33,400,107 Operating Expenses 55,099,418
Current Liabilities 14,123,315 Operating Margin -6,302,297
Long Term Liabilities 12,896,478 Other Income 7,635,456
Total Equity 6,380,314 Other Expense 0
Total Liabilities and Equity 33,400,107 Net Profit or Loss 1,333,159

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,192 Revenue per Bed $336,532 Revenue per Person $1,617
Net Margin per Discharge ($3,254) Net Margin per Bed ($43,464) Net Margin per Person ($209)
Net Profit per Discharge $688 Net Profit per Bed $9,194 Net Profit per Person $44
Net Fixed Assets per Discharge $6,603 Net Fixed Assets per Bed $88,209 Net Fixed Assets per Bed $424
Long Term Debt per Discharge $6,658 Long Term Debt per Bed $88,941 Long Term Debt per Person $427
Persons per Discharge 0 Persons per Bed 208
Occupancy Rate 16.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,035 Net Fixed Assets 1,702 Population Estimate 1,434
Total Revenue 1,432 Long Term Liabilities 1,181 Total Patient Discharges 1,120
Net Margin 2,638 Total Patient Beds 713
Net Profit or Loss 1,937

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,955,528 14,761,092 0.4035
31 Intensive Care Unit 2,089,233 5,923,326 0.3527
32 Coronary Care Unit 0 0
43 Nursery 499,639 1,432,187 0.3489
44 Skilled Nursing Care 0 0
50 Operating Room 3,149,451 27,056,464 0.1164
51 Recovery Room 0 0
52 Labor and Delivery Room 586,655 1,683,898 0.3484

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,242,653 13 Nursing Administration 843,995
02,03 Captial Related - Movable Equipment 1,155,779 14 Central Services and Supply 0
04 Employee Benefits 2,450,198 15 Pharmacy 0
05 Administrative and General 9,116,064 16 Medical Records and Medical Library 639,278
06 Maintenance and Repairs 0 17 Social Services 54,345
07 Operation of Plant 1,391,268 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 975,413 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 792,510 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,661,503

County Profile for Bolivar - 2021